| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 5.3 | 1.9 | 11.9 | 22.9 | +92.4% | |
| Cash & short-term investments | — | 5.3 | 3.9 | 11.9 | 22.9 | +92.4% | |
| Receivables | — | 2.8 | 4.8 | 5.7 | 9.6 | +68.1% | |
| Inventory | — | 1.3 | 1.2 | 0.8 | 0.7 | −10.7% | |
| Total current assets | — | 9.6 | 10.1 | 18.7 | 34.1 | +82.2% | |
| Property, plant & equipment | — | 56.1 | 73.4 | 104.0 | 175.8 | +69.1% | |
| Total assets | 72.2 | 72.2 | 97.3 | 139.8 | 237.9 | +70.2% | |
| Payables | — | 11.2 | 7.9 | 13.0 | 34.8 | +168.7% | |
| Short-term debt | — | 2.3 | 3.2 | 8.6 | 11.2 | +30.2% | |
| Total current liabilities | — | 16.3 | 12.9 | 24.5 | 51.3 | +109.3% | |
| Long-term debt | — | 36.5 | 52.5 | 72.3 | 116.9 | +61.7% | |
| Total debt | 38.8 | 38.8 | 55.7 | 80.9 | 128.1 | +58.4% | |
| Net debt | — | 33.4 | 51.8 | 69.0 | 105.2 | +52.5% | |
| Total liabilities | — | 57.5 | 74.9 | 107.7 | 182.6 | +69.6% | |
| Total equity | — | 12.1 | 18.3 | 25.6 | 46.4 | +80.9% | |
| Retained earnings | — | (5.4) | (6.1) | (5.1) | (3.9) | +23.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.