| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 3.8 | 2.7 | 2.8 | 4.6 | +63.9% | |
| Cash & short-term investments | — | 4.7 | 6.0 | 10.8 | 14.3 | +32.4% | |
| Receivables | — | 8.8 | 10.7 | 10.8 | 12.4 | +14.8% | |
| Inventory | — | 0.2 | 0.1 | 0.1 | 0.1 | −4.4% | |
| Total current assets | — | 16.0 | 18.9 | 24.0 | 29.4 | +22.3% | |
| Property, plant & equipment | — | 2.4 | 2.5 | 2.5 | 2.8 | +11.6% | |
| Total assets | 19.3 | 19.3 | 21.8 | 27.0 | 32.7 | +21.2% | |
| Payables | — | 1.5 | 1.0 | 2.0 | 2.8 | +38.1% | |
| Short-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | +93.1% | |
| Total current liabilities | — | 6.0 | 4.8 | 5.5 | 8.8 | +58.5% | |
| Long-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | +3.5% | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +26.1% | |
| Net debt | — | (4.7) | (6.0) | (10.8) | (14.3) | −32.4% | |
| Total liabilities | — | 7.1 | 5.9 | 6.5 | 9.8 | +50.5% | |
| Total equity | — | 12.2 | 15.9 | 20.4 | 22.8 | +11.8% | |
| Retained earnings | — | 10.3 | 13.8 | 18.0 | 20.0 | +11.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.