| INR billions | FY2018 | FY2019 | FY2020 | FY2024 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.1 | — | 0.0 | 0.1 | +109.4% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.3 | — | 0.1 | 0.1 | +10.7% | |
| Receivables | 0.0 | 0.0 | 6.1 | — | 8.4 | 11.1 | +32.7% | |
| Inventory | 0.0 | 0.0 | 5.0 | — | 8.7 | 13.9 | +58.6% | |
| Total current assets | 0.0 | 0.0 | 12.3 | — | 18.7 | 27.5 | +47.0% | |
| Property, plant & equipment | 0.0 | 0.0 | 4.0 | — | 8.5 | 9.1 | +7.7% | |
| Total assets | 0.4 | 1.2 | 29.3 | 28.2 | 28.2 | 38.7 | +37.5% | |
| Payables | 0.0 | 0.0 | 2.2 | — | 2.3 | 3.3 | +42.0% | |
| Short-term debt | 0.0 | 0.0 | 4.4 | — | 6.9 | 12.7 | +84.9% | |
| Total current liabilities | 0.0 | 0.0 | 7.4 | — | 10.2 | 19.0 | +85.9% | |
| Long-term debt | 0.0 | 0.0 | 0.8 | — | 2.4 | 1.6 | −33.8% | |
| Total debt | 0.0 | 0.0 | 5.1 | 9.3 | 9.3 | 14.3 | +54.2% | |
| Net debt | 0.0 | 0.0 | 4.8 | — | 9.2 | 14.2 | +54.5% | |
| Total liabilities | 0.0 | 0.1 | 11.6 | — | 12.9 | 21.5 | +65.9% | |
| Total equity | 0.4 | 1.1 | 16.8 | — | 13.7 | 15.3 | +11.6% | |
| Retained earnings | 0.2 | 0.2 | (1.2) | — | (3.9) | (2.3) | +40.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
