| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.1 | 0.3 | 0.6 | 0.9 | 1.4 | +54.2% | |
| Cost of revenue | — | 0.0 | 0.2 | 0.5 | 0.6 | 1.0 | +58.6% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.5 | +45.9% | |
| Operating expenses | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +80.4% | |
| Operating income | — | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | +29.3% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +134.4% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +500.9% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.3 | 0.3 | +35.4% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +29.6% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | +37.4% | |
| EPS, basic (per share) | 0.45 | 0.45 | 0.86 | 2.14 | 9.93 | 15.15 | +52.5% | |
| EPS, diluted (per share) | 0.45 | 0.45 | 0.86 | 2.14 | 9.93 | 15.15 | +52.5% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | +31.0% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +55.1% | |
| Weighted average shares (shares) | — | 19,100,000 | 19,100,000 | 19,100,000 | 19,100,000 | 17,213,699 | −9.9% | |
| Weighted average diluted shares (shares) | — | 19,100,000 | 19,100,000 | 19,100,000 | 19,100,000 | 17,213,699 | −9.9% | |
| Gross margin | 45.3% | 45.3% | 25.3% | 18.6% | 34.9% | 33.1% | −1.9 pts | |
| Operating margin | — | 15.5% | 7.8% | 6.2% | 23.6% | 19.8% | −3.8 pts | |
| Net margin | 12.5% | 12.5% | 6.5% | 6.9% | 20.5% | 18.2% | −2.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.