| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +94.6% | |
| Cash & short-term investments | 1.8 | 2.0 | 1.1 | 1.2 | 3.2 | 0.0 | −100.0% | |
| Receivables | 2.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Inventory | 0.0 | (0.3) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 4.1 | 2.1 | 1.1 | 1.3 | 3.3 | 0.0 | −100.0% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −3.0% | |
| Goodwill & intangibles | (0.6) | 0.3 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 8.9 | 5.0 | 8.1 | 8.4 | 10.7 | 12.7 | +18.9% | |
| Total assets | 14.9 | 5.4 | 8.6 | 9.3 | 11.2 | 12.8 | +13.5% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | 0.0 | 0.1 | 0.0 | (0.0) | (0.0) | (0.0) | −94.6% | |
| Deferred revenue | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.1 | 0.4 | 1.2 | 1.2 | 1.0 | 1.2 | +21.0% | |
| Total equity | 3.7 | 5.0 | 7.4 | 8.1 | 10.3 | 11.6 | +12.8% | |
| Retained earnings | 0.3 | 0.3 | 2.8 | 3.2 | 4.0 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
