| INR billions | FY2024 | FY2025 |
|---|---|---|
| Net income | 2.0 | 2.2 |
| Depreciation & amortization | 0.5 | 0.3 |
| Stock-based compensation | 0.0 | 0.0 |
| Change in working capital | 0.4 | (0.7) |
| Operating cash flow | 1.9 | 1.7 |
| Capital expenditure | (0.0) | (0.2) |
| Acquisitions | (0.1) | (0.3) |
| Investing cash flow | (1.5) | (0.1) |
| Dividends paid | 0.0 | (1.4) |
| Share buybacks | 0.0 | 0.0 |
| Debt issued / repaid | 0.0 | (0.1) |
| Financing cash flow | (0.0) | (1.5) |
| Free cash flow | 1.9 | 1.6 |
| Net change in cash | 0.4 | 1.2 |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.