| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 41.9 | 54.6 | 60.9 | 60.9 | +0.1% | |
| Change in working capital | — | (65.1) | (109.0) | (160.9) | (434.1) | −169.8% | |
| Operating cash flow | — | 157.3 | 75.6 | 53.3 | (122.1) | −329.2% | |
| Capital expenditure | — | (93.0) | (296.6) | (105.1) | (155.1) | −47.6% | |
| Dividends paid | — | 0.0 | (23.6) | (18.3) | (3.9) | +78.8% | |
| Free cash flow | 74.4 | 74.4 | (204.4) | (49.0) | (165.6) | −237.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.