| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | — | 2.4 | 8.5 | 5.2 | −38.7% | |
| Cash & short-term investments | — | — | 20.5 | 15.0 | 14.2 | −5.1% | |
| Receivables | — | — | 1.5 | 16.6 | 42.1 | +154.0% | |
| Property, plant & equipment | — | — | 0.4 | 0.5 | 0.7 | +22.1% | |
| Total assets | 0.0 | 0.0 | 254.3 | 287.3 | 306.9 | +6.8% | |
| Short-term debt | — | — | 4.7 | 4.9 | 5.3 | +9.1% | |
| Total current liabilities | — | 0.3 | 11.3 | 12.5 | 14.5 | +15.3% | |
| Long-term debt | — | — | 102.6 | 146.3 | 171.4 | +17.1% | |
| Total debt | — | 107.4 | 107.4 | 151.1 | 176.6 | +16.9% | |
| Net debt | — | — | 86.9 | 136.1 | 162.4 | +19.3% | |
| Total liabilities | — | 0.3 | 124.8 | 172.9 | 209.0 | +20.9% | |
| Total equity | — | (0.3) | 129.5 | 114.4 | 97.8 | −14.5% | |
| Retained earnings | — | (0.3) | (15.3) | (22.8) | (34.4) | −50.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.