| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 1.3 | 1.9 | 2.2 | 2.7 | 2.9 | 3.0 | +5.9% | |
| Cost of revenue | 0.7 | 1.3 | 1.7 | 2.1 | 2.4 | 2.7 | 2.8 | +6.3% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | +0.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 | −4.9% | |
| Operating income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +14.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +1.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +1.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +4.0% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +1.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.93 | 1.69 | 1.85 | 2.78 | 4.65 | 5.21 | 5.27 | +1.1% | |
| EPS, diluted (per share) | 0.93 | 1.69 | 1.85 | 2.78 | 4.65 | 5.21 | 5.27 | +1.1% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +12.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 14,318,975 | 14,318,975 | 14,318,975 | 14,343,165 | 14,320,000 | 14,307,000 | — | — | |
| Weighted average diluted shares (shares) | 14,318,975 | 14,318,975 | 14,318,975 | 14,318,975 | 14,320,000 | 14,307,000 | — | — | |
| Gross margin | 7.0% | 3.6% | 3.7% | 4.7% | 9.7% | 7.1% | 6.7% | −0.4 pts | |
| Operating margin | 2.8% | 0.9% | 1.7% | 2.4% | 3.2% | 1.8% | 2.0% | +0.1 pts | |
| Net margin | 1.9% | 1.8% | 1.4% | 1.8% | 2.5% | 2.6% | 2.5% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
