| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 1.3 | 1.6 | 1.7 | 1.8 | 3.6 | 4.5 | +26.5% | |
| Cost of revenue | 0.5 | 0.6 | 0.7 | 0.6 | 0.7 | 1.9 | 2.3 | +22.8% | |
| Gross profit | 0.9 | 0.7 | 0.9 | 1.1 | 1.1 | 1.7 | 2.3 | +30.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.6 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.6 | 0.5 | 0.5 | 0.6 | 0.8 | 0.6 | 0.7 | +15.0% | |
| Operating income | 0.3 | 0.2 | 0.4 | 0.5 | 0.4 | 1.1 | 1.6 | +39.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +17.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | — | — | |
| Pre-tax income | 0.4 | 0.2 | 0.4 | 0.5 | 0.5 | 1.4 | 1.8 | +28.3% | |
| Income tax | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.5 | +32.8% | |
| Net income | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 1.1 | 1.4 | +26.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.09 | 0.13 | 0.24 | 0.30 | 0.30 | 0.81 | 1.02 | +26.3% | |
| EPS, diluted (per share) | 1.09 | 0.13 | 0.24 | 0.30 | 0.30 | 0.79 | 1.00 | +26.9% | |
| EBITDA | 0.4 | 0.3 | 0.5 | 0.6 | 0.6 | 1.5 | 1.6 | +6.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Weighted average shares (shares) | 1,333,787,390 | 1,333,800,000 | 1,333,800,000 | 1,341,775,115 | 1,338,465,000 | 1,336,214,000 | — | — | |
| Weighted average diluted shares (shares) | 1,333,787,390 | 1,333,800,000 | 1,340,000,000 | 1,341,775,115 | 1,338,465,000 | 1,370,042,000 | — | — | |
| Gross margin | 64.2% | 53.3% | 58.2% | 64.6% | 62.7% | 48.3% | 49.8% | +1.5 pts | |
| Operating margin | 24.4% | 15.3% | 24.7% | 28.5% | 21.0% | 31.2% | 34.3% | +3.1 pts | |
| Net margin | 20.6% | 13.0% | 20.3% | 23.8% | 22.6% | 30.3% | 30.4% | +0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
