Cyber Media India Ltd

NSE:CYBERMEDIACommunication Services

₹18.02−0.55%At closeAt close · Mon 19 Oct · ≈ AED 0.6953 · Market cap $4M

CYBERMEDIA · Income statement · TradingHolo

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	TTM	YoY
Revenue	0.4	0.7	0.8	1.0	0.9	1.0	1.3	+23.8%
Cost of revenue	0.3	0.6	0.6	0.8	0.8	0.9	1.2	+25.9%
Gross profit	0.1	0.2	0.2	0.2	0.0	0.1	0.1	+3.1%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.0	0.0	0.0	0.1	0.0	0.0	—	—
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Operating expenses	0.0	0.1	0.1	0.1	0.0	0.0	0.0	−1.2%
Operating income	0.0	0.0	0.0	0.1	(0.0)	0.1	0.1	+7.0%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	+6.7%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	(0.0)	(0.0)	0.0	(0.0)	(0.1)	(0.0)	—	—
Pre-tax income	0.0	0.0	0.1	0.1	(0.1)	0.0	0.1	+15.9%
Income tax	0.0	0.0	0.0	0.0	0.0	0.0	0.0	+27.4%
Net income	(0.0)	0.0	0.0	0.0	(0.1)	0.0	0.0	−5.3%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	(0.0)	—	—
EPS, basic (per share)	(0.06)	0.58	2.43	0.90	(6.22)	2.41	1.78	−26.1%
EPS, diluted (per share)	(0.06)	0.58	2.43	0.90	(6.22)	2.41	1.78	−26.1%
EBITDA	0.0	0.0	0.1	0.1	(0.1)	0.1	0.1	+6.8%
Depreciation & amortization	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Weighted average shares (shares)	15,667,242	15,667,242	15,667,242	15,667,242	15,663,230	16,186,000	—	—
Weighted average diluted shares (shares)	15,667,242	15,667,242	15,667,242	15,667,242	15,663,230	16,186,000	—	—
Gross margin	32.3%	22.5%	22.9%	20.1%	3.4%	9.4%	7.8%	−1.6 pts
Operating margin	6.1%	5.1%	6.2%	7.8%	−0.4%	5.0%	4.3%	−0.7 pts
Net margin	−0.2%	1.3%	5.1%	1.4%	−12.9%	3.8%	2.9%	−0.9 pts

INR billionsUpdated Tue 30 Jun ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.

TTM ends 2026-06-30 and uses four consecutive reported quarters.