| INR millions | FY2021 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Net income | — | 1,369.8 | 726.9 | −46.9% | |
| Depreciation & amortization | — | 70.3 | 142.6 | +102.8% | |
| Stock-based compensation | — | 0.0 | 0.0 | — | |
| Change in working capital | — | (0.3) | (434.1) | −146090.7% | |
| Operating cash flow | — | 957.3 | 504.0 | −47.4% | |
| Capital expenditure | — | (129.7) | (59.9) | +53.8% | |
| Acquisitions | — | 0.0 | 2.0 | +7338.3% | |
| Investing cash flow | — | (10.0) | (322.6) | −3141.9% | |
| Dividends paid | — | (35.3) | 0.0 | +100.0% | |
| Share buybacks | — | 0.0 | 0.0 | — | |
| Debt issued / repaid | — | (10.4) | (5.7) | +45.2% | |
| Financing cash flow | — | (101.8) | (194.6) | −91.2% | |
| Free cash flow | 379.8 | 827.6 | 444.1 | −46.3% | |
| Net change in cash | — | 140.3 | 1,992.9 | +1320.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.