| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 15.5 | 24.1 | 18.4 | 18.6 | 21.1 | 21.2 | +0.3% | |
| Cost of revenue | 0.0 | 13.3 | 18.6 | 14.7 | 13.9 | 17.7 | 17.5 | −0.9% | |
| Gross profit | 0.0 | 2.2 | 5.5 | 3.6 | 4.8 | 3.4 | 3.6 | +6.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.8 | 0.9 | 0.6 | 0.4 | 2.7 | — | — | |
| Selling & marketing | 0.0 | 0.4 | 0.8 | 0.4 | 0.3 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.8 | 1.4 | 2.7 | 1.0 | 2.7 | 2.8 | +5.3% | |
| Operating income | (0.0) | 1.6 | 1.7 | 0.9 | 3.8 | 0.7 | 0.8 | +12.4% | |
| Interest expense | 0.0 | 0.3 | 0.4 | 0.5 | 0.7 | 0.6 | 0.6 | −9.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.3) | (0.3) | (0.3) | (3.6) | (0.3) | — | — | |
| Pre-tax income | (0.0) | 1.3 | 1.3 | 0.7 | 0.2 | 0.4 | 0.6 | +35.9% | |
| Income tax | 0.0 | 0.3 | 0.2 | 0.2 | 0.0 | 0.2 | 0.2 | +40.8% | |
| Net income | (0.0) | 1.0 | 1.1 | 0.5 | 0.1 | 0.3 | 0.8 | +233.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.00) | 15.41 | 16.74 | 7.00 | 2.21 | 3.81 | 12.70 | +233.4% | |
| EPS, diluted (per share) | (0.00) | 15.41 | 16.74 | 7.00 | 2.21 | 3.80 | 12.67 | +233.3% | |
| EBITDA | (0.0) | 1.9 | 2.1 | 1.6 | 1.4 | 1.6 | 1.4 | −14.9% | |
| Depreciation & amortization | 0.0 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | — | — | |
| Weighted average shares (shares) | 43,009,999 | 66,387,590 | 66,387,590 | 66,414,286 | 66,471,000 | 66,089,000 | — | — | |
| Weighted average diluted shares (shares) | 43,009,999 | 66,387,590 | 66,387,590 | 66,387,590 | 66,471,000 | 66,263,000 | — | — | |
| Gross margin | — | 14.1% | 22.8% | 19.8% | 25.6% | 16.1% | 17.1% | +1.0 pts | |
| Operating margin | — | 10.0% | 6.9% | 5.0% | 20.2% | 3.4% | 3.8% | +0.4 pts | |
| Net margin | — | 6.6% | 4.6% | 2.5% | 0.8% | 1.2% | 4.0% | +2.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
