| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | −35.6% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | −33.0% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | +336.5% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.4 | 0.5 | 0.5 | +7.7% | |
| Total current assets | 0.1 | 0.0 | 0.1 | 0.7 | 0.9 | 1.1 | +15.9% | |
| Property, plant & equipment | 0.4 | 0.4 | 0.4 | 0.5 | 0.1 | 1.1 | +631.4% | |
| Total assets | 0.5 | 0.5 | 1.7 | 3.3 | 4.0 | 5.6 | +40.3% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +111.3% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 1.0 | 0.5 | 0.5 | +0.5% | |
| Total current liabilities | 0.0 | 0.0 | 0.1 | 1.1 | 0.6 | 0.7 | +7.2% | |
| Long-term debt | 0.0 | 0.0 | 0.1 | 0.1 | 1.1 | 0.0 | −100.0% | |
| Total debt | 0.0 | 0.0 | 0.1 | 1.0 | 1.6 | 0.5 | −67.3% | |
| Net debt | (0.0) | 0.0 | 0.1 | 1.0 | 1.4 | 0.4 | −71.9% | |
| Total liabilities | 0.0 | 0.0 | 0.2 | 1.2 | 1.7 | 0.7 | −60.3% | |
| Total equity | 0.4 | 0.4 | 1.5 | 2.1 | 2.4 | 5.2 | +114.7% | |
| Retained earnings | (0.4) | (0.4) | (0.5) | (1.1) | (1.4) | (1.9) | −37.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
