| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.7 | 0.7 | 0.7 | 0.7 | 1.2 | 1.1 | −5.5% | |
| Cost of revenue | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.8 | 0.7 | −5.7% | |
| Gross profit | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | −5.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.1 | 0.2 | 0.2 | 0.4 | 0.4 | 0.3 | −13.8% | |
| Operating income | 0.1 | 0.2 | 0.2 | 0.2 | (0.0) | 0.0 | 0.1 | +68.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Pre-tax income | 0.1 | 0.2 | 0.3 | 0.3 | 0.0 | 0.1 | 0.2 | +35.5% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | +37.9% | |
| Net income | 0.1 | 0.2 | 0.2 | 0.2 | 0.0 | 0.1 | 0.1 | +34.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 10.64 | 29.10 | 38.19 | 35.80 | 3.19 | 17.06 | 22.97 | +34.7% | |
| EPS, diluted (per share) | 10.64 | 29.10 | 38.19 | 35.80 | 3.19 | 17.06 | 22.97 | +34.7% | |
| EBITDA | 0.1 | 0.2 | 0.3 | 0.2 | (0.0) | 0.1 | 0.1 | +48.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 5,308,634 | 5,309,415 | 5,309,000 | 5,309,330 | 5,309,000 | 5,308,000 | — | — | |
| Weighted average diluted shares (shares) | 5,308,634 | 5,309,000 | 5,309,000 | 5,309,000 | 5,309,000 | 5,308,000 | — | — | |
| Gross margin | 44.2% | 41.3% | 58.2% | 44.2% | 59.6% | 36.3% | 36.4% | +0.1 pts | |
| Operating margin | 12.6% | 27.2% | 34.1% | 28.5% | −4.5% | 3.8% | 6.8% | +3.0 pts | |
| Net margin | 11.2% | 21.0% | 27.9% | 25.6% | 2.5% | 7.4% | 10.6% | +3.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.