| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.3 | 0.1 | 0.4 | 0.1 | 0.6 | 0.9 | +49.1% | |
| Cash & short-term investments | 0.3 | 0.1 | 0.4 | 0.6 | 2.0 | 0.9 | −54.5% | |
| Receivables | 0.1 | 0.1 | 0.3 | 0.8 | 1.2 | 0.5 | −56.8% | |
| Inventory | 0.0 | 0.1 | 0.1 | 0.3 | 0.7 | 1.2 | +62.1% | |
| Total current assets | 0.4 | 0.5 | 0.8 | 1.7 | 4.0 | 3.8 | −5.7% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | −0.6% | |
| Goodwill & intangibles | — | — | — | — | 0.0 | 0.0 | +647.1% | |
| Long-term investments | — | — | — | — | 0.0 | 0.7 | +3802.1% | |
| Total assets | 0.4 | 0.6 | 1.2 | 2.2 | 4.3 | 4.8 | +12.8% | |
| Payables | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | −69.0% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +3196.5% | |
| Total current liabilities | 0.3 | 0.1 | 0.2 | 0.5 | 0.2 | 0.2 | +20.4% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +2099.6% | |
| Net debt | (0.3) | (0.1) | (0.3) | (0.6) | (0.6) | (0.8) | −30.6% | |
| Deferred revenue | — | — | — | — | 0.0 | 0.0 | — | |
| Total liabilities | 0.3 | 0.1 | 0.2 | 0.6 | 0.2 | 0.3 | +22.1% | |
| Total equity | 0.2 | 0.5 | 1.0 | 1.6 | 4.1 | 4.6 | +12.3% | |
| Retained earnings | 0.1 | 0.5 | 1.0 | 1.5 | 2.0 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
