| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 1.0 | 1.2 | 1.6 | 1.7 | 1.9 | 1.9 | +0.6% | |
| Cost of revenue | 0.8 | 0.9 | 1.1 | 1.4 | 1.5 | 1.8 | 1.8 | −0.2% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | +11.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +10.0% | |
| Operating income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | (0.0) | 0.0 | +679.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +6.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | 0.0 | (0.0) | 0.1 | 0.9 | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.9 | 0.9 | +0.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | +0.1% | |
| Net income | (0.0) | 0.0 | 0.1 | 0.1 | 0.1 | 0.8 | 0.8 | −0.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.06) | 0.02 | 1.62 | 1.68 | 2.65 | 13.42 | 13.44 | +0.2% | |
| EPS, diluted (per share) | (0.06) | 0.02 | 1.62 | 1.67 | 2.65 | 13.25 | 13.38 | +1.0% | |
| EBITDA | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 1.0 | 0.0 | −96.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 55,205,000 | 55,205,000 | 55,233,220 | 55,417,065 | 56,061,687 | 56,467,000 | — | — | |
| Weighted average diluted shares (shares) | 55,205,000 | 55,205,000 | 55,502,125 | 55,597,912 | 56,061,687 | 57,192,000 | — | — | |
| Gross margin | 9.5% | 10.7% | 9.8% | 12.1% | 9.4% | 6.7% | 7.4% | +0.7 pts | |
| Operating margin | 2.2% | 3.8% | 4.6% | 7.6% | 4.4% | −0.0% | 0.1% | +0.1 pts | |
| Net margin | −0.4% | 0.1% | 7.2% | 5.7% | 8.7% | 40.0% | 39.7% | −0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
