| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.5 | 3.2 | 3.5 | 4.1 | 4.4 | 4.9 | 5.0 | +2.6% | |
| Cost of revenue | 0.0 | 0.0 | 2.7 | 2.2 | 3.1 | 4.6 | 4.7 | +2.9% | |
| Gross profit | 2.5 | 3.2 | 0.8 | 1.9 | 1.3 | 0.3 | 0.3 | −1.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.5 | 0.3 | 0.3 | 0.3 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.8 | 0.3 | 0.3 | 0.8 | 4.6 | — | — | |
| Operating income | (0.3) | 0.4 | (0.0) | 0.3 | 0.5 | 0.3 | 0.3 | −1.4% | |
| Interest expense | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | −3.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | (0.0) | (0.1) | (0.2) | (0.1) | (0.2) | — | — | |
| Pre-tax income | (0.3) | 0.3 | (0.1) | 0.1 | 0.4 | 0.1 | 0.1 | +4.4% | |
| Income tax | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | −4.2% | |
| Net income | (0.4) | 0.2 | (0.1) | 0.1 | 0.2 | 0.0 | 0.0 | +49.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (7.49) | 3.62 | (2.21) | 0.99 | 4.17 | 0.14 | 0.21 | +47.9% | |
| EPS, diluted (per share) | (7.49) | 3.62 | (2.21) | 0.99 | 4.17 | 0.13 | 0.13 | +0.8% | |
| EBITDA | 0.3 | 0.6 | 0.2 | 0.5 | 0.7 | 0.4 | 0.4 | −1.3% | |
| Depreciation & amortization | 0.5 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 58,187,078 | 58,187,078 | 58,187,078 | 57,979,798 | 58,318,584 | 57,857,000 | — | — | |
| Weighted average diluted shares (shares) | 58,187,078 | 58,187,078 | 58,187,078 | 58,187,078 | 58,318,584 | 62,308,000 | — | — | |
| Gross margin | 100.0% | 100.0% | 23.1% | 46.8% | 29.0% | 5.7% | 5.5% | −0.2 pts | |
| Operating margin | −10.3% | 11.4% | −0.6% | 6.6% | 10.7% | 5.7% | 5.5% | −0.2 pts | |
| Net margin | −17.5% | 6.5% | −3.7% | 1.4% | 5.5% | 0.2% | 0.2% | +0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
