Markets › India › NSE › DHANUKA

Dhanuka Agritech Ltd

NSE:DHANUKABasic Materials

₹862.50−0.69%At closeAt close · Mon 19 Oct · ≈ AED 33.32 · Market cap $404.5M · Next earnings Fri 30 Oct

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	TTM	YoY
Revenue	13.7	14.6	17.0	17.3	20.4	20.2	19.5	−3.3%
Cost of revenue	8.6	9.4	11.2	10.7	12.2	14.6	14.2	−2.9%
Gross profit	5.1	5.2	5.8	6.6	8.2	5.6	5.3	−4.3%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.6	0.7	0.7	0.8	1.9	2.2	—	—
Selling & marketing	0.5	0.5	0.6	0.6	0.2	0.0	—	—
Operating expenses	2.5	2.7	1.5	3.7	1.7	2.2	2.2	+0.2%
Operating income	2.6	2.5	2.7	2.9	6.4	3.4	3.1	−7.3%
Interest expense	0.0	0.0	0.0	0.0	0.1	0.0	0.0	−13.2%
Interest income	0.2	0.1	0.2	0.2	0.0	0.0	0.0	—
Other income / expense	0.3	0.2	0.3	0.3	(2.5)	0.4	—	—
Pre-tax income	2.8	2.8	3.0	3.2	3.9	3.8	3.5	−6.9%
Income tax	0.7	0.7	0.7	0.8	1.0	0.9	0.8	−7.4%
Net income	2.1	2.1	2.3	2.4	3.0	2.9	2.7	−6.7%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	44.61	44.85	50.35	52.46	65.55	63.72	59.47	−6.7%
EPS, diluted (per share)	44.61	44.85	50.35	52.46	65.55	63.72	59.47	−6.7%
EBITDA	3.0	3.0	3.2	3.6	4.2	4.0	3.8	−6.4%
Depreciation & amortization	0.2	0.2	0.2	0.4	0.6	0.6	—	—
Weighted average shares (shares)	47,197,502	46,578,324	46,375,584	45,578,324	45,303,000	45,078,000	—	—
Weighted average diluted shares (shares)	47,197,502	46,578,324	46,375,584	45,578,324	45,303,000	45,078,000	—	—
Gross margin	37.1%	35.8%	34.4%	38.0%	40.1%	27.7%	27.4%	−0.3 pts
Operating margin	18.7%	17.3%	16.0%	16.5%	31.6%	16.8%	16.1%	−0.7 pts
Net margin	15.3%	14.3%	13.7%	13.8%	14.6%	14.2%	13.7%	−0.5 pts