| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.2 | 0.2 | 3.4 | 11.2 | 19.1 | 23.0 | +20.3% | |
| Cost of revenue | 0.0 | 0.2 | 0.2 | 3.0 | 9.4 | 15.8 | 19.2 | +21.0% | |
| Gross profit | 0.0 | 0.0 | (0.0) | 0.4 | 1.8 | 3.3 | 3.8 | +17.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.1 | 0.2 | 0.9 | 1.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.2 | 1.3 | 1.3 | 1.5 | +10.6% | |
| Operating income | (0.0) | (0.2) | (0.4) | 0.2 | 0.5 | 1.9 | 2.3 | +21.6% | |
| Interest expense | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.4 | 0.5 | +27.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.2) | (0.1) | (0.0) | (0.1) | (0.1) | (0.3) | — | — | |
| Pre-tax income | (0.2) | (0.3) | (0.4) | 0.2 | 0.3 | 1.6 | 2.0 | +23.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | +5.8% | |
| Net income | (0.2) | (0.3) | (0.4) | 0.2 | 0.3 | 1.6 | 2.0 | +24.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.89) | (0.94) | (0.81) | 0.32 | 0.66 | 3.00 | 3.73 | +24.3% | |
| EPS, diluted (per share) | (0.89) | (0.94) | (0.81) | 0.32 | 0.66 | 3.00 | 3.73 | +24.3% | |
| EBITDA | (0.0) | (0.0) | (0.2) | 0.4 | 0.7 | 2.3 | 2.7 | +16.4% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | — | — | |
| Weighted average shares (shares) | 269,711,000 | 269,711,000 | 526,764,000 | 526,971,000 | 522,858,000 | 527,231,000 | — | — | |
| Weighted average diluted shares (shares) | 269,711,000 | 269,711,000 | 526,764,000 | 526,971,000 | 522,858,000 | 527,231,000 | — | — | |
| Gross margin | 95.0% | 0.2% | −29.0% | 12.4% | 15.7% | 17.1% | 16.6% | −0.5 pts | |
| Operating margin | −3,757.2% | −117.7% | −273.2% | 6.7% | 4.2% | 10.1% | 10.2% | +0.1 pts | |
| Net margin | −41,672.9% | −161.4% | −277.4% | 5.0% | 3.1% | 8.3% | 8.6% | +0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
