| INR billions | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 1.1 | 1.4 | 2.6 | 3.0 | 2.6 | −13.4% | |
| Cost of revenue | 0.9 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | — | |
| Gross profit | 0.5 | 0.8 | 1.1 | 2.3 | 3.0 | 2.6 | −13.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +5.9% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.0 | 0.3 | 0.4 | 0.6 | 0.7 | 1.0 | +36.1% | |
| Operating income | 0.4 | 0.8 | 1.0 | 2.0 | 2.3 | 1.6 | −29.5% | |
| Interest expense | 0.0 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | +14700.0% | |
| Pre-tax income | 0.5 | 0.8 | 1.0 | 2.0 | 2.3 | 1.6 | −29.5% | |
| Income tax | 0.2 | 0.3 | 0.3 | 0.5 | 0.6 | 0.5 | −26.4% | |
| Net income | 0.3 | 0.5 | 0.7 | 1.5 | 1.7 | 1.2 | −30.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 1.77 | 2.87 | 4.04 | 8.34 | 9.51 | 6.59 | −30.7% | |
| EPS, diluted (per share) | 1.77 | 2.87 | 4.04 | 8.34 | 9.51 | 6.59 | −30.7% | |
| EBITDA | 0.5 | 0.8 | 1.2 | 2.2 | (0.0) | (0.0) | +16.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +107.0% | |
| Weighted average shares (shares) | 176,000,000 | 176,000,000 | 176,000,000 | 176,000,000 | 176,000,000 | 176,000,000 | +0.0% | |
| Weighted average diluted shares (shares) | 176,000,000 | 176,000,000 | 176,000,000 | 176,000,000 | 176,000,000 | 176,000,000 | +0.0% | |
| Gross margin | 32.6% | 73.2% | 76.3% | 87.3% | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | 31.2% | 70.1% | 71.7% | 76.6% | 75.6% | 61.5% | −14.0 pts | |
| Net margin | 22.5% | 45.7% | 50.2% | 56.0% | 54.9% | 43.9% | −11.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.