| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −25.0% | |
| Cash & short-term investments | 0.4 | 1.3 | 0.5 | 1.7 | 0.3 | 0.3 | −13.8% | |
| Receivables | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | −39.2% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 1.3 | 4.3 | 3.5 | 4.5 | 6.7 | 0.3 | −95.5% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +26.8% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.6 | — | |
| Total assets | 5.0 | 7.7 | 8.0 | 9.4 | 11.4 | 15.4 | +34.8% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 1.1 | 1.7 | 1.4 | 0.8 | 0.7 | 2.8 | +331.2% | |
| Total current liabilities | 1.3 | 2.4 | 1.6 | 1.2 | 1.3 | 2.8 | +112.2% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 1.1 | 1.7 | 1.4 | 0.8 | 0.7 | 2.8 | +331.2% | |
| Net debt | 1.1 | 1.7 | 1.4 | 0.8 | 0.5 | 2.8 | +402.9% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.3 | 2.4 | 1.6 | 1.4 | 1.4 | 4.0 | +198.2% | |
| Total equity | 3.6 | 5.3 | 6.4 | 7.9 | 10.0 | 11.3 | +12.7% | |
| Retained earnings | 3.4 | 5.0 | 6.1 | 7.6 | 9.7 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
