| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.1 | 0.7 | 1.2 | 1.4 | +22.7% | |
| Cost of revenue | 0.0 | 0.1 | 0.1 | 0.0 | 0.3 | 0.4 | 0.5 | +33.1% | |
| Gross profit | (0.0) | (0.1) | (0.1) | 0.0 | 0.5 | 0.8 | 0.9 | +17.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | +30.6% | |
| Operating income | (0.0) | (0.1) | (0.1) | 0.0 | 0.5 | 0.6 | 0.6 | +12.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +10.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | 0.4 | (0.0) | (0.0) | 0.0 | — | — | |
| Pre-tax income | (0.1) | (0.1) | 0.4 | 0.0 | 0.5 | 0.6 | 0.7 | +9.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | (0.1) | (0.1) | +25.5% | |
| Net income | (0.1) | (0.1) | 0.4 | 0.1 | 0.5 | 0.7 | 0.7 | +5.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (34.12) | (70.20) | 45.73 | 1.59 | 11.62 | 17.13 | 18.00 | +5.1% | |
| EPS, diluted (per share) | (34.12) | (70.20) | 45.73 | 1.59 | 11.62 | 17.13 | 18.00 | +5.1% | |
| EBITDA | (0.0) | (0.0) | (0.0) | 0.0 | 0.5 | 0.9 | 0.8 | −8.6% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | — | — | |
| Weighted average shares (shares) | 2,095,500 | 2,034,500 | 16,841,000 | 35,150,000 | 40,000,000 | 40,010,000 | — | — | |
| Weighted average diluted shares (shares) | 2,095,500 | 2,034,500 | 16,841,000 | 35,150,000 | 40,000,000 | 40,010,000 | — | — | |
| Gross margin | — | — | — | 56.4% | 65.3% | 66.2% | 63.3% | −2.9 pts | |
| Operating margin | — | — | — | 42.0% | 64.9% | 48.7% | 44.7% | −4.0 pts | |
| Net margin | — | — | — | 86.2% | 62.8% | 58.9% | 50.4% | −8.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
