| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.1 | 5.5 | 6.2 | 6.5 | 6.2 | 6.8 | 6.8 | +0.0% | |
| Cost of revenue | 3.5 | 5.7 | 5.4 | 5.0 | 5.9 | 6.7 | 6.7 | +0.0% | |
| Gross profit | 1.4 | (0.2) | (0.0) | 1.5 | 0.3 | 0.2 | 0.2 | +0.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.7 | 0.7 | 0.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.8 | 0.3 | 0.6 | 0.7 | 0.7 | 0.5 | 0.5 | +0.0% | |
| Operating income | 0.4 | (0.5) | (0.4) | 0.1 | (0.3) | (0.3) | (0.3) | +0.0% | |
| Interest expense | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | +0.0% | |
| Interest income | 0.2 | 0.1 | 0.3 | 0.3 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.2) | 0.7 | 0.6 | (0.6) | 0.4 | 0.5 | — | — | |
| Pre-tax income | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | +0.6% | |
| Income tax | (0.1) | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Net income | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.17 | 0.10 | 0.10 | 0.18 | 0.07 | 0.08 | 0.12 | +48.9% | |
| EPS, diluted (per share) | 0.17 | 0.10 | 0.10 | 0.18 | 0.07 | 0.08 | 0.12 | +48.9% | |
| EBITDA | 0.9 | 0.8 | 0.9 | 0.9 | 0.7 | 0.0 | 0.2 | +354.1% | |
| Depreciation & amortization | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | — | — | |
| Weighted average shares (shares) | 1,577,933,089 | 1,577,933,089 | 1,577,933,089 | 973,789,640 | 973,789,640 | 1,601,700,000 | — | — | |
| Weighted average diluted shares (shares) | 1,577,933,089 | 1,577,933,089 | 1,577,933,089 | 973,789,640 | 973,789,640 | 1,601,700,000 | — | — | |
| Gross margin | 26.6% | −3.7% | −0.3% | 23.6% | 5.5% | 2.5% | 2.5% | +0.0 pts | |
| Operating margin | 7.8% | −9.6% | −5.9% | 1.1% | −5.3% | −4.7% | −4.7% | +0.0 pts | |
| Net margin | 5.1% | 2.8% | 2.5% | 2.6% | 1.1% | 1.9% | 1.9% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.
