| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 2.8 | 7.7 | 11.4 | 12.9 | 6.6 | 3.5 | −46.9% | |
| Cost of revenue | 0.9 | 2.4 | 6.5 | 10.3 | 11.9 | 6.3 | 3.7 | −41.7% | |
| Gross profit | 0.2 | 0.5 | 1.3 | 1.1 | 1.0 | 0.3 | (0.2) | −170.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.3 | 0.0 | 0.2 | 0.3 | 0.3 | +7.3% | |
| Operating income | (0.0) | 0.2 | 1.0 | 1.0 | 0.8 | (0.0) | (0.5) | −6479.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +3.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | (0.0) | 0.0 | (0.1) | 0.0 | 0.2 | — | — | |
| Pre-tax income | (0.0) | 0.2 | 1.0 | 0.9 | 0.9 | 0.2 | (0.3) | −294.4% | |
| Income tax | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.0 | (0.1) | −273.4% | |
| Net income | (0.0) | 0.2 | 0.7 | 0.7 | 0.7 | 0.1 | (0.2) | −302.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.28) | 3.11 | 13.88 | 13.02 | 12.32 | 2.17 | (4.39) | −302.3% | |
| EPS, diluted (per share) | (0.28) | 2.98 | 13.32 | 12.61 | 12.17 | 2.17 | (4.42) | −303.7% | |
| EBITDA | 0.0 | 0.2 | 1.0 | 1.0 | 1.0 | 0.2 | (0.4) | −304.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 52,250,000 | 52,250,000 | 52,250,000 | 52,998,464 | 53,763,000 | 53,263,000 | — | — | |
| Weighted average diluted shares (shares) | 52,250,000 | 54,601,250 | 54,435,018 | 54,742,527 | 53,763,000 | 53,263,000 | — | — | |
| Gross margin | 17.1% | 16.0% | 16.5% | 9.5% | 8.0% | 4.1% | −5.4% | −9.5 pts | |
| Operating margin | −1.2% | 7.4% | 12.3% | 9.2% | 6.6% | −0.1% | −13.9% | −13.8 pts | |
| Net margin | −1.4% | 5.8% | 9.4% | 6.1% | 5.1% | 1.7% | −6.7% | −8.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
