| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.4 | 3.8 | 4.0 | 4.2 | 4.5 | 4.2 | 4.1 | −1.9% | |
| Cost of revenue | 3.2 | 3.6 | 3.7 | 3.9 | 4.1 | 3.9 | 3.8 | −1.6% | |
| Gross profit | 0.2 | 0.3 | 0.3 | 0.2 | 0.4 | 0.3 | 0.3 | −4.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | +2.3% | |
| Operating income | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | −7.1% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −5.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | −8.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −6.8% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −8.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.02 | 0.20 | 0.15 | 0.27 | 0.40 | 0.34 | 0.22 | −35.9% | |
| EPS, diluted (per share) | 0.01 | 0.17 | 0.15 | 0.27 | 0.40 | 0.34 | 0.22 | −35.9% | |
| EBITDA | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | −6.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 247,231,543 | 226,242,630 | 281,286,302 | 281,286,309 | 340,790,000 | 323,076,000 | — | — | |
| Weighted average diluted shares (shares) | 247,231,543 | 255,675,134 | 281,286,302 | 281,286,309 | 340,790,000 | 323,076,000 | — | — | |
| Gross margin | 5.4% | 6.6% | 7.2% | 5.9% | 9.7% | 7.8% | 7.6% | −0.2 pts | |
| Operating margin | 3.6% | 4.0% | 3.8% | 4.8% | 6.7% | 6.0% | 5.7% | −0.3 pts | |
| Net margin | 0.1% | 1.2% | 1.0% | 1.8% | 3.0% | 2.6% | 2.4% | −0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
