| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 1.3 | 1.3 | 1.7 | 2.5 | 3.8 | +51.5% | |
| Cost of revenue | — | 1.1 | 1.4 | 2.1 | 2.8 | +36.3% | |
| Gross profit | 0.3 | 0.3 | 0.3 | 0.4 | 1.0 | +126.8% | |
| Operating expenses | — | 0.1 | 0.1 | 0.1 | 0.6 | +317.2% | |
| Operating income | — | 0.1 | 0.2 | 0.3 | 0.4 | +31.5% | |
| Interest expense | — | 0.0 | 0.1 | 0.1 | 0.2 | +46.3% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | — | 0.1 | 0.1 | 0.2 | 0.2 | +22.2% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.1 | +28.8% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +16.9% | |
| EPS, basic (per share) | 4.26 | 4.26 | 5.33 | 7.89 | 12.34 | +56.5% | |
| EPS, diluted (per share) | 4.26 | 4.26 | 5.33 | 7.89 | 12.34 | +56.5% | |
| EBITDA | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | +31.6% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | +36.0% | |
| Weighted average shares (shares) | — | 18,225,579 | 18,225,579 | 18,225,579 | — | — | |
| Weighted average diluted shares (shares) | — | 18,225,579 | 18,225,579 | 18,225,579 | — | — | |
| Gross margin | 20.3% | 20.3% | 17.9% | 16.8% | 25.2% | +8.4 pts | |
| Operating margin | — | 10.7% | 11.2% | 11.2% | 9.7% | −1.5 pts | |
| Net margin | 5.8% | 5.8% | 5.7% | 5.7% | 4.4% | −1.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
