| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.2 | 0.3 | 0.0 | 0.0 | 0.7 | +116587.4% | |
| Cash & short-term investments | — | 0.2 | 0.3 | 0.7 | 0.0 | 1.2 | +16540.0% | |
| Receivables | — | 0.5 | 0.9 | 1.3 | 0.7 | 2.1 | +205.9% | |
| Inventory | — | 1.1 | 1.4 | 3.3 | 4.9 | 7.4 | +52.7% | |
| Total current assets | — | 1.8 | 2.6 | 5.4 | 6.7 | 11.6 | +72.2% | |
| Property, plant & equipment | — | 0.1 | 0.2 | 0.4 | 0.4 | 0.7 | +78.3% | |
| Goodwill & intangibles | — | — | — | — | 0.0 | 0.0 | — | |
| Long-term investments | — | — | — | — | 0.0 | 0.2 | — | |
| Total assets | 1.9 | 1.9 | 2.9 | 5.9 | 7.2 | 12.5 | +74.3% | |
| Payables | — | 0.1 | 0.1 | 0.8 | 0.3 | 0.3 | +1.2% | |
| Short-term debt | — | 0.9 | 1.4 | 3.2 | 3.7 | 4.0 | +7.9% | |
| Total current liabilities | — | 1.0 | 1.5 | 4.1 | 4.1 | 4.6 | +12.0% | |
| Long-term debt | — | 0.2 | 0.2 | 0.1 | 0.7 | 0.0 | −97.3% | |
| Total debt | 1.0 | 1.0 | 1.6 | 3.3 | 4.5 | 4.3 | −4.6% | |
| Net debt | — | 0.8 | 1.3 | 2.6 | 4.5 | 3.6 | −18.8% | |
| Deferred revenue | — | — | — | — | 0.0 | 0.0 | — | |
| Total liabilities | — | 1.2 | 1.7 | 4.2 | 4.9 | 4.9 | +0.5% | |
| Total equity | — | 0.8 | 1.1 | 1.6 | 2.3 | 7.6 | +234.6% | |
| Retained earnings | — | 0.3 | 0.6 | 1.1 | 1.8 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
