| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | — | — | 0.4 | 956.2 | 1,502.4 | +57.1% | |
| Change in working capital | 0.0 | 0.1 | (7.2) | (2.5) | (2,182.8) | 426.4 | +119.5% | |
| Operating cash flow | 16.8 | (0.1) | (6.6) | 1.4 | (1,501.5) | (97.4) | +93.5% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | (65.3) | (302.2) | (401.5) | −32.8% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 16.8 | — | (6.6) | (63.8) | (1,803.8) | (498.9) | +72.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.