| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 1.0 | 4.2 | 6.6 | 10.4 | 11.0 | +6.1% | |
| Cost of revenue | 0.0 | 0.0 | 0.8 | 2.8 | 0.0 | 5.9 | 6.2 | +5.0% | |
| Gross profit | 0.0 | 0.0 | 0.3 | 1.4 | 0.0 | 4.4 | 4.8 | +7.5% | |
| Research & development | 0.0 | — | — | — | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | — | — | — | — | 0.2 | 0.9 | — | — | |
| Selling & marketing | — | — | — | — | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.1 | 0.4 | 2.0 | 0.9 | 1.0 | +7.6% | |
| Operating income | (0.0) | (0.0) | 0.2 | 1.1 | 2.3 | 3.5 | 3.7 | +7.5% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.4 | 0.4 | 0.6 | 0.5 | −2.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | — | |
| Other income / expense | — | — | — | — | (0.3) | (0.4) | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.1 | 0.8 | 2.0 | 3.1 | 3.4 | +11.4% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.2 | 0.6 | 0.7 | 0.9 | +14.9% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.6 | 1.1 | 2.3 | 2.5 | +6.4% | |
| Discontinued operations | — | — | — | — | 0.0 | 0.0 | — | — | |
| Other net income adjustments | — | — | — | — | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.10 | 0.02 | 1.02 | 5.73 | 0.13 | 16.61 | 18.59 | +11.9% | |
| EPS, diluted (per share) | 0.10 | 0.02 | 0.92 | 5.73 | 0.13 | 16.61 | 18.59 | +11.9% | |
| EBITDA | (0.0) | (0.0) | 0.6 | 1.8 | 3.4 | 4.7 | 4.9 | +4.4% | |
| Depreciation & amortization | — | — | 0.3 | 0.8 | 1.0 | 1.2 | — | — | |
| Weighted average shares (shares) | 7,105,984 | 7,105,984 | 42,641,584 | 101,104,008 | 99,553,376 | 139,394,000 | — | — | |
| Weighted average diluted shares (shares) | 7,105,984 | 7,105,984 | 47,040,641 | 101,104,008 | 99,553,376 | 139,394,000 | — | — | |
| Gross margin | — | — | 25.3% | 34.1% | 0.5% | 42.6% | 43.2% | +0.6 pts | |
| Operating margin | — | — | 20.3% | 25.5% | 34.7% | 33.6% | 34.0% | +0.5 pts | |
| Net margin | — | — | 4.2% | 13.8% | 17.2% | 22.3% | 22.4% | +0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
