| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 2.7 | 6.0 | 7.7 | 8.8 | 11.0 | 13.0 | +17.6% | |
| Change in working capital | 1.3 | (1.1) | 1.0 | (2.3) | 9.3 | (4.3) | −145.8% | |
| Operating cash flow | 141.0 | 611.0 | 370.9 | 777.0 | 941.0 | 696.5 | −26.0% | |
| Capital expenditure | (154.4) | (16.0) | (10.0) | (108.7) | (64.1) | (64.9) | −1.3% | |
| Free cash flow | (13.4) | 595.0 | 370.9 | 668.3 | 876.9 | 631.6 | −28.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.