| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.2 | 1.3 | 1.4 | 1.0 | 1.2 | 2.6 | +117.9% | |
| Cash & short-term investments | 1.4 | 1.6 | 1.5 | 1.0 | 1.2 | 2.6 | +117.9% | |
| Receivables | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −29.0% | |
| Inventory | 1.9 | 2.1 | 2.6 | 4.4 | 5.5 | 6.7 | +22.8% | |
| Total current assets | 3.9 | 4.5 | 4.8 | 6.0 | 7.3 | 10.3 | +41.7% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | −14.6% | |
| Goodwill & intangibles | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | −99.5% | |
| Total assets | 4.6 | 5.2 | 5.6 | 6.9 | 8.2 | 10.5 | +28.2% | |
| Payables | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | −7.9% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | +132.1% | |
| Total current liabilities | 1.9 | 2.0 | 2.1 | 2.4 | 3.3 | 5.3 | +59.2% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.8 | 1.0 | 1.2 | +18.0% | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.8 | 1.2 | 1.5 | +33.2% | |
| Net debt | (1.2) | (1.3) | (1.4) | (0.3) | (0.1) | (1.1) | −1439.2% | |
| Deferred revenue | 1.7 | 1.8 | 0.1 | 1.9 | 0.0 | 0.0 | — | |
| Total liabilities | 2.0 | 2.1 | 2.1 | 3.2 | 4.4 | 6.5 | +49.4% | |
| Total equity | 2.7 | 3.1 | 3.4 | 3.7 | 3.8 | 4.0 | +4.0% | |
| Retained earnings | 2.3 | 2.8 | 3.1 | 3.6 | 3.5 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
