| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.6 | 0.6 | 5.5 | 50.7 | 63.4 | +24.9% | |
| Cost of revenue | 0.2 | 1.3 | 0.5 | 4.7 | 47.8 | 59.9 | +25.2% | |
| Gross profit | 0.0 | (0.7) | 0.1 | 0.8 | 2.9 | 3.5 | +20.3% | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.1 | 0.7 | 0.8 | +8.5% | |
| Operating income | 0.0 | (0.8) | 0.1 | 0.7 | 2.2 | 2.8 | +24.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.5 | +45.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Pre-tax income | 0.0 | (0.8) | 0.0 | 0.7 | 2.0 | 2.4 | +20.2% | |
| Income tax | 0.0 | (0.0) | (0.0) | (0.0) | 0.1 | 0.3 | +153.7% | |
| Net income | 0.0 | (0.8) | 0.0 | 0.7 | 1.6 | 1.9 | +19.4% | |
| EPS, basic (per share) | 0.38 | (64.61) | 3.95 | 1.75 | 1.16 | 1.21 | +3.9% | |
| EPS, diluted (per share) | 0.38 | (64.61) | 3.95 | 1.75 | 1.16 | 1.21 | +3.9% | |
| EBITDA | 0.0 | (0.8) | 0.1 | 0.7 | 2.3 | 2.9 | +24.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Weighted average shares (shares) | 11,442,470 | 12,100,000 | 12,100,000 | 398,300,550 | — | — | — | |
| Weighted average diluted shares (shares) | 11,442,470 | 12,100,000 | 12,100,000 | 398,300,550 | — | — | — | |
| Gross margin | 9.2% | −129.2% | 13.3% | 14.2% | 5.8% | 5.5% | −0.2 pts | |
| Operating margin | 3.3% | −134.9% | 10.5% | 12.2% | 4.4% | 4.4% | −0.0 pts | |
| Net margin | 2.2% | −134.9% | 8.4% | 12.7% | 3.2% | 3.1% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.
