| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.7 | 1.2 | 2.9 | 3.9 | 5.3 | 5.7 | +7.4% | |
| Cost of revenue | 0.2 | 0.2 | 0.5 | 1.2 | 2.9 | 3.4 | 3.3 | −3.5% | |
| Gross profit | 0.5 | 0.5 | 0.6 | 1.7 | 1.0 | 1.9 | 2.4 | +26.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.2 | 0.3 | 0.0 | 0.4 | 0.5 | 0.5 | +4.9% | |
| Operating income | 0.3 | 0.3 | 0.4 | 1.7 | 0.7 | 1.4 | 1.9 | +34.3% | |
| Interest expense | 0.2 | 0.2 | 0.0 | 0.3 | 0.7 | 1.1 | 1.1 | +5.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | 12.4 | 0.2 | (0.6) | 0.0 | (0.4) | — | — | |
| Pre-tax income | 0.2 | 12.7 | 0.7 | 1.1 | 0.7 | 1.0 | 1.7 | +69.7% | |
| Income tax | (0.0) | 2.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.4 | +215.1% | |
| Net income | 0.2 | 10.6 | 0.5 | 0.9 | 0.7 | 0.9 | 1.3 | +47.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.16 | 62.35 | 2.83 | 5.04 | 3.90 | 5.16 | 7.62 | +47.7% | |
| EPS, diluted (per share) | 1.16 | 62.35 | 2.83 | 5.04 | 3.90 | 5.16 | 7.62 | +47.7% | |
| EBITDA | 0.3 | 13.1 | 0.8 | 1.4 | 1.5 | 2.2 | 2.1 | −7.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | — | — | |
| Weighted average shares (shares) | 169,479,130 | 169,479,130 | 169,479,130 | 169,616,468 | 169,516,000 | 169,331,000 | — | — | |
| Weighted average diluted shares (shares) | 169,479,130 | 169,479,130 | 169,479,130 | 169,479,130 | 169,516,000 | 169,331,000 | — | — | |
| Gross margin | 71.7% | 70.7% | 50.1% | 59.2% | 26.4% | 35.8% | 42.3% | +6.5 pts | |
| Operating margin | 42.7% | 41.5% | 36.2% | 57.9% | 18.1% | 26.8% | 33.5% | +6.7 pts | |
| Net margin | 31.3% | 1,459.2% | 38.9% | 29.8% | 16.9% | 16.5% | 22.8% | +6.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
