| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 426.9 | 418.2 | 1,559.5 | 2,956.3 | +89.6% | |
| Change in working capital | — | 67.7 | 1,190.7 | (544.4) | (14,227.3) | −2513.3% | |
| Operating cash flow | — | 373.5 | 2,094.8 | 5,407.5 | 747.5 | −86.2% | |
| Capital expenditure | — | (4,445.7) | (6,745.9) | (9,884.7) | (6,533.2) | +33.9% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (4,072.1) | (4,072.1) | (4,637.9) | (4,475.5) | (5,783.0) | −29.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.