| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 15.4 | 17.3 | 22.8 | 28.6 | +25.7% | |
| Change in working capital | — | 24.9 | (42.0) | (110.6) | (149.2) | −34.9% | |
| Operating cash flow | — | 30.6 | 61.9 | 44.2 | 76.2 | +72.3% | |
| Capital expenditure | — | (5.9) | (63.5) | (99.0) | (368.4) | −271.9% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 24.7 | 24.7 | (1.6) | (54.8) | (292.2) | −432.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.