| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.5 | 4.5 | 6.6 | 9.0 | 11.3 | 15.3 | 16.0 | +4.6% | |
| Cost of revenue | — | 4.0 | 5.8 | 7.7 | 9.7 | 13.2 | 12.5 | −5.0% | |
| Gross profit | 0.6 | 0.6 | 0.8 | 1.3 | 1.6 | 2.1 | 3.4 | +65.3% | |
| Research & development | — | — | — | — | — | 0.0 | — | — | |
| Operating expenses | — | 0.3 | 0.4 | 0.6 | 0.6 | 0.7 | 2.1 | +191.4% | |
| Operating income | — | 0.3 | 0.4 | 0.8 | 1.0 | 1.4 | 1.4 | +0.8% | |
| Interest expense | — | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | +2.2% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −100.0% | |
| Pre-tax income | — | 0.3 | 0.3 | 0.6 | 0.8 | 1.2 | 1.3 | +2.3% | |
| Income tax | — | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | +2.4% | |
| Net income | 0.2 | 0.2 | 0.2 | 0.4 | 0.6 | 0.9 | 0.9 | +2.3% | |
| EPS, basic (per share) | 2.52 | 2.52 | 3.09 | 5.54 | 5.91 | 9.95 | 9.43 | −5.2% | |
| EPS, diluted (per share) | 2.52 | 2.52 | 3.09 | 5.54 | 5.91 | 9.95 | 9.43 | −5.2% | |
| EBITDA | 0.4 | 0.4 | 0.5 | 0.9 | 1.2 | 1.6 | 1.6 | +1.5% | |
| Depreciation & amortization | — | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | — | — | |
| Weighted average shares (shares) | — | 77,508,000 | 77,508,000 | 77,508,000 | 100,451,997 | 93,082,043 | — | — | |
| Weighted average diluted shares (shares) | — | 77,508,000 | 77,508,000 | 77,508,000 | 100,451,997 | 93,082,043 | — | — | |
| Gross margin | 12.2% | 12.2% | 12.0% | 14.6% | 14.3% | 13.7% | 21.6% | +7.9 pts | |
| Operating margin | — | 6.4% | 6.5% | 8.3% | 8.9% | 9.0% | 8.7% | −0.3 pts | |
| Net margin | 4.3% | 4.3% | 3.7% | 4.7% | 5.2% | 6.1% | 5.9% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
