| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.1 | 0.2 | 0.5 | 1.1 | +101.6% | |
| Cost of revenue | — | 0.1 | 0.2 | 0.5 | 0.9 | +95.3% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +137.9% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | +35.2% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.2 | +170.1% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | +1312.5% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.1 | +145.3% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | +151.3% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +142.9% | |
| EPS, basic (per share) | 0.06 | 0.06 | 0.65 | 3.70 | 11.38 | +207.7% | |
| EPS, diluted (per share) | 0.06 | 0.06 | 0.65 | 3.70 | 11.38 | +207.7% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +169.4% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | +123.5% | |
| Weighted average shares (shares) | — | 11,480,000 | 11,480,000 | 11,480,000 | 9,062,580 | −21.1% | |
| Weighted average diluted shares (shares) | — | 11,480,000 | 11,480,000 | 11,480,000 | 9,062,580 | −21.1% | |
| Gross margin | 6.4% | 6.4% | 7.2% | 14.8% | 17.5% | +2.7 pts | |
| Operating margin | — | 1.3% | 5.4% | 11.3% | 15.1% | +3.8 pts | |
| Net margin | 1.0% | 1.0% | 4.0% | 8.0% | 9.6% | +1.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
