| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.0 | 15.0 | 18.7 | 71.4 | 449.7 | 482.4 | +7.3% | |
| Cost of revenue | 0.1 | 7.3 | 5.0 | 9.0 | 2.5 | 16.4 | 37.4 | +127.3% | |
| Gross profit | (0.0) | (7.3) | 10.0 | 9.7 | 68.9 | 433.3 | 445.0 | +2.7% | |
| Research & development | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.5 | 0.3 | 1.3 | (7.4) | 2.9 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.1 | 0.4 | 0.4 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.3 | 1.0 | 11.4 | 52.1 | 408.6 | — | — | |
| Operating income | (10.8) | (13.1) | 3.4 | (1.6) | 16.8 | 24.7 | 25.9 | +4.8% | |
| Interest expense | 0.0 | 0.0 | 0.7 | 1.2 | 5.6 | 1.1 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 137.5 | (16.4) | (0.7) | (1.2) | (5.5) | 0.0 | — | — | |
| Pre-tax income | 126.7 | (29.5) | 2.7 | (2.8) | 11.3 | 24.7 | 25.9 | +4.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 5.4 | 6.7 | 7.5 | +12.5% | |
| Net income | 258.3 | (29.5) | 2.7 | (2.8) | 5.8 | 18.1 | 14.8 | −18.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 131.6 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | — | — | |
| EPS, basic (per share) | 40.92 | (0.29) | 0.03 | (0.03) | 0.06 | 0.18 | 0.14 | −20.4% | |
| EPS, diluted (per share) | 40.92 | (0.29) | 0.03 | (0.03) | 0.06 | 0.18 | 0.14 | −20.4% | |
| EBITDA | (10.7) | (6.0) | 5.8 | 0.9 | 19.6 | 31.9 | 33.9 | +6.5% | |
| Depreciation & amortization | 0.1 | 7.1 | 2.4 | 2.6 | 2.7 | 7.1 | — | — | |
| Weighted average shares (shares) | 3,095,225 | 101,665,867 | 103,098,677 | 93,733,333 | 96,933,000 | 100,333,000 | — | — | |
| Weighted average diluted shares (shares) | 3,095,225 | 103,095,225 | 103,095,225 | 93,733,333 | 96,933,000 | 100,333,000 | — | — | |
| Gross margin | −14.9% | — | 66.7% | 51.9% | 96.5% | 96.3% | 92.3% | −4.1 pts | |
| Operating margin | −13,941.5% | — | 22.6% | −8.8% | 23.5% | 5.5% | 5.4% | −0.1 pts | |
| Net margin | 332,384.2% | — | 18.0% | −15.0% | 8.1% | 4.0% | 3.1% | −1.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
