| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | +2.0% | |
| Change in working capital | (0.2) | (0.4) | 0.1 | (0.6) | 0.0 | 11.5 | +194726.1% | |
| Operating cash flow | 0.4 | 0.1 | 0.4 | 0.3 | 1.5 | 13.7 | +810.4% | |
| Capital expenditure | (0.7) | (0.6) | (0.4) | (0.2) | (1.1) | (1.3) | −11.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (0.3) | (0.5) | 0.0 | 0.1 | 0.4 | 12.4 | +3275.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.