| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.4 | 0.7 | 1.2 | 2.1 | +71.7% | |
| Cost of revenue | — | 0.2 | 0.6 | 1.0 | 1.6 | +64.9% | |
| Gross profit | 0.2 | 0.2 | 0.1 | 0.2 | 0.4 | +102.1% | |
| Operating expenses | — | 0.1 | 0.1 | 0.1 | 0.3 | +147.1% | |
| Operating income | — | 0.0 | 0.1 | 0.1 | 0.1 | +44.5% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | +290.9% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | +86.9% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.1 | +34.0% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | +31.6% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +52.4% | |
| EPS, basic (per share) | 0.20 | 0.20 | 1.63 | 3.60 | 6.75 | +87.8% | |
| EPS, diluted (per share) | 0.20 | 0.20 | 1.63 | 3.60 | 6.75 | +87.8% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +41.8% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | −64.9% | |
| Weighted average shares (shares) | — | 18,752,000 | 18,752,000 | 18,752,000 | 15,212,011 | −18.9% | |
| Weighted average diluted shares (shares) | — | 18,752,000 | 18,752,000 | 18,752,000 | 15,212,011 | −18.9% | |
| Gross margin | 42.4% | 42.4% | 15.1% | 18.4% | 21.6% | +3.3 pts | |
| Operating margin | — | 1.4% | 7.1% | 8.1% | 6.8% | −1.3 pts | |
| Net margin | 1.0% | 1.0% | 4.2% | 5.6% | 5.0% | −0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
