| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −1.4% | |
| Cash & short-term investments | 0.1 | 0.1 | 0.0 | 0.0 | 0.7 | 1.0 | +41.0% | |
| Receivables | 0.5 | 0.6 | 0.9 | 2.5 | 4.3 | 4.4 | +0.5% | |
| Property, plant & equipment | 0.0 | 0.7 | 0.8 | 1.0 | 1.5 | 2.0 | +37.5% | |
| Total assets | 0.7 | 1.7 | 3.0 | 5.0 | 7.5 | 8.4 | +11.3% | |
| Short-term debt | 0.0 | 0.0 | 0.3 | 0.6 | 0.8 | 0.7 | −17.2% | |
| Total current liabilities | 0.1 | 0.1 | 0.5 | 0.7 | 1.0 | 0.9 | −4.3% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.3 | 0.6 | 0.8 | 0.7 | −17.2% | |
| Net debt | (0.1) | (0.1) | 0.3 | 0.6 | 0.1 | (0.3) | −493.6% | |
| Total liabilities | 0.1 | 0.3 | 0.6 | 0.8 | 1.2 | 1.1 | −6.2% | |
| Total equity | 0.6 | 1.5 | 2.4 | 4.1 | 6.3 | 7.2 | +14.7% | |
| Retained earnings | 0.5 | 1.0 | 1.3 | 2.2 | 2.6 | 3.8 | +46.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.