| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.3 | 3.9 | 4.9 | 6.3 | 7.8 | 15.8 | 14.4 | −8.7% | |
| Cost of revenue | 0.1 | 0.2 | 0.5 | 0.8 | 1.0 | 1.1 | — | — | |
| Gross profit | 3.2 | 3.8 | 4.5 | 5.6 | 6.8 | 14.6 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.4 | 0.6 | 0.5 | 0.7 | 0.8 | 2.2 | — | — | |
| Selling & marketing | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating expenses | 3.0 | 3.4 | 3.8 | 4.7 | 5.7 | 14.0 | — | — | |
| Operating income | 0.2 | 0.4 | 0.7 | 0.9 | 1.1 | 0.7 | 0.3 | −50.4% | |
| Interest expense | 0.1 | 0.2 | 0.5 | 0.8 | 1.0 | 1.1 | — | — | |
| Interest income | 0.2 | 0.4 | 0.9 | 1.5 | 2.0 | 2.5 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.2 | 0.4 | 0.7 | 0.9 | 1.1 | 0.7 | 0.3 | −56.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | −46.0% | |
| Net income | 0.2 | 0.4 | 0.7 | 0.9 | 0.9 | 0.5 | 0.2 | −60.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.62 | 5.34 | 7.82 | 10.36 | 11.12 | 6.30 | 2.52 | −60.0% | |
| EPS, diluted (per share) | 2.63 | 5.34 | 7.82 | 10.36 | 11.08 | 6.29 | 2.51 | −60.0% | |
| EBITDA | 0.7 | 0.8 | 1.1 | 1.4 | 1.7 | 1.4 | — | — | |
| Depreciation & amortization | 0.5 | 0.4 | 0.4 | 0.5 | 0.6 | 0.8 | — | — | |
| Weighted average shares (shares) | 77,566,788 | 80,009,250 | 83,214,302 | 83,227,799 | 83,511,000 | 83,270,000 | — | — | |
| Weighted average diluted shares (shares) | 77,817,022 | 80,009,250 | 83,214,302 | 83,265,061 | 83,511,000 | 83,402,000 | — | — | |
| Gross margin | 97.1% | 96.1% | 90.4% | 87.6% | 87.1% | 92.8% | — | — | |
| Operating margin | 6.2% | 10.9% | 13.2% | 13.6% | 13.9% | 4.3% | 2.3% | −1.9 pts | |
| Net margin | 6.2% | 10.9% | 13.2% | 13.6% | 11.9% | 3.3% | 1.5% | −1.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
