| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.7 | 1.1 | 2.9 | 3.7 | 4.0 | 4.1 | +0.6% | |
| Change in working capital | (1.9) | (2.0) | (5.5) | (2.9) | (5.5) | (0.9) | +84.2% | |
| Operating cash flow | 0.2 | (0.3) | (3.5) | (0.2) | (1.0) | 4.6 | +566.8% | |
| Capital expenditure | (0.4) | (2.2) | (2.4) | (3.4) | (2.2) | (1.9) | +15.4% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (0.2) | (2.5) | (5.9) | (3.6) | (3.2) | 2.7 | +185.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.