| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.4 | 1.5 | 1.9 | 2.1 | 0.9 | 3.3 | +260.7% | |
| Cash & short-term investments | 1.4 | 1.5 | 1.9 | 2.3 | 2.6 | 3.3 | +26.9% | |
| Receivables | 0.7 | 0.7 | 0.9 | 1.0 | 1.2 | 1.6 | +30.2% | |
| Inventory | 0.1 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | +43.1% | |
| Total current assets | 2.2 | 2.5 | 3.1 | 3.7 | 4.3 | 5.5 | +28.1% | |
| Property, plant & equipment | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 2.3 | +391.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.5 | +147033.9% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | (0.2) | 0.0 | 0.3 | +29270.0% | |
| Total assets | 2.6 | 2.9 | 3.5 | 4.2 | 4.8 | 13.7 | +183.4% | |
| Payables | 0.7 | 0.7 | 0.9 | 1.1 | 1.2 | 1.6 | +26.8% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total current liabilities | 0.8 | 0.9 | 1.1 | 1.3 | 1.4 | 1.9 | +37.6% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +149.6% | |
| Net debt | (1.4) | (1.5) | (1.9) | (2.1) | (0.9) | (3.2) | −263.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.8 | 0.9 | 1.1 | 1.3 | 1.4 | 2.5 | +78.2% | |
| Total equity | 1.8 | 2.1 | 2.4 | 2.9 | 3.4 | 10.4 | +201.8% | |
| Retained earnings | 1.2 | 1.5 | 1.8 | 2.2 | 2.8 | 3.4 | +19.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
