| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 2.1 | 0.8 | 2.6 | 11.6 | +339.2% | |
| Cash & short-term investments | — | 5.1 | 5.3 | 8.5 | 20.5 | +141.4% | |
| Receivables | — | 5.8 | 6.5 | 7.0 | 9.1 | +29.5% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | 11.5 | 12.4 | 16.2 | 30.3 | +86.7% | |
| Property, plant & equipment | — | 0.9 | 1.4 | 1.9 | 2.0 | +6.3% | |
| Total assets | 22.5 | 22.5 | 23.9 | 28.6 | 44.1 | +54.2% | |
| Payables | — | 0.6 | 0.5 | 0.6 | 1.4 | +118.7% | |
| Short-term debt | — | 0.3 | 0.2 | 0.4 | 3.3 | +639.9% | |
| Total current liabilities | — | 4.1 | 4.8 | 5.7 | 10.1 | +76.1% | |
| Long-term debt | — | 3.5 | 3.4 | 3.8 | 0.9 | −76.1% | |
| Total debt | 3.8 | 3.8 | 3.6 | 4.3 | 4.2 | −2.5% | |
| Net debt | — | (1.3) | (1.7) | (4.2) | (16.3) | −288.1% | |
| Total liabilities | — | 8.9 | 9.7 | 10.9 | 12.2 | +11.8% | |
| Total equity | — | 13.4 | 14.1 | 17.5 | 31.8 | +81.7% | |
| Retained earnings | — | (0.6) | (1.1) | 1.2 | 3.7 | +215.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.