| INR millions | FY2021 | FY2022 | FY2023 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 11.1 | 8.5 | 7.3 | — | 12.1 | — | |
| Change in working capital | 11.3 | 61.0 | (99.9) | — | (67.5) | — | |
| Operating cash flow | (0.5) | 111.0 | 16.5 | — | 8.2 | — | |
| Capital expenditure | — | (6.9) | (63.8) | — | (129.2) | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | — | — | — | |
| Free cash flow | 105.6 | 105.6 | (31.2) | 5.6 | 5.6 | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.