| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 141.3 | 171.1 | 265.5 | 236.3 | 237.3 | +0.4% | |
| Change in working capital | — | 175.3 | (588.1) | 345.6 | (155.6) | 98.9 | +163.6% | |
| Operating cash flow | — | 574.6 | (139.1) | 837.8 | 417.2 | 883.3 | +111.7% | |
| Capital expenditure | — | (496.2) | (279.0) | (260.7) | (177.3) | (447.0) | −152.2% | |
| Dividends paid | — | (150.0) | 0.0 | (100.0) | (300.0) | (101.0) | +66.3% | |
| Free cash flow | 78.3 | 78.3 | (402.7) | 577.1 | 239.9 | 436.3 | +81.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.