| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +15.0% | |
| Cash & short-term investments | — | 0.0 | 0.0 | 0.2 | 0.5 | 0.6 | +35.1% | |
| Receivables | — | 0.2 | 0.3 | 0.5 | 1.4 | 4.1 | +196.5% | |
| Inventory | — | 0.0 | 0.0 | 0.1 | 0.6 | 2.4 | +329.1% | |
| Total current assets | — | 0.2 | 0.3 | 0.8 | 2.4 | 7.9 | +232.1% | |
| Property, plant & equipment | — | 0.0 | 0.1 | 0.1 | 0.2 | 3.2 | +1527.1% | |
| Total assets | 0.3 | 0.3 | 0.4 | 0.9 | 2.6 | 11.5 | +335.5% | |
| Payables | — | 0.1 | 0.1 | 0.2 | 0.4 | 1.1 | +157.7% | |
| Short-term debt | — | 0.0 | 0.1 | 0.3 | 0.3 | 3.5 | +898.3% | |
| Total current liabilities | — | 0.2 | 0.3 | 0.6 | 0.8 | 5.8 | +604.8% | |
| Long-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | +4830.3% | |
| Total debt | 0.0 | 0.0 | 0.1 | 0.3 | 0.4 | 4.9 | +1206.1% | |
| Net debt | — | 0.0 | 0.1 | 0.1 | (0.1) | 4.3 | +5274.7% | |
| Total liabilities | — | 0.2 | 0.3 | 0.6 | 0.9 | 7.5 | +776.6% | |
| Total equity | — | 0.1 | 0.2 | 0.4 | 1.8 | 2.5 | +42.0% | |
| Retained earnings | — | 0.0 | 0.0 | 0.2 | 0.6 | 1.3 | +133.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.