| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +21.0% | |
| Gross profit | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | −21.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 1.5 | 0.3 | 0.4 | 0.7 | 0.7 | 0.1 | −89.8% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.1 | — | |
| Operating expenses | 2.4 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | −4.4% | |
| Operating income | (2.4) | (0.8) | (0.8) | (0.7) | (0.7) | (0.7) | +4.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.1 | 0.5 | 0.6 | (0.0) | (0.7) | (0.0) | +99.9% | |
| Pre-tax income | (0.2) | (0.3) | (0.3) | (0.7) | (0.7) | (0.7) | +4.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 7.9 | 0.0 | 0.0 | — | |
| Net income | (0.2) | (0.3) | (0.3) | (8.6) | (0.7) | (0.7) | +4.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.01) | (0.01) | (0.01) | (0.26) | (0.02) | (0.02) | +4.3% | |
| EPS, diluted (per share) | (0.01) | (0.01) | (0.01) | (0.26) | (0.02) | (0.02) | +4.3% | |
| EBITDA | (2.4) | (0.8) | (0.3) | (0.7) | (0.7) | (0.7) | +4.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Weighted average shares (shares) | 32,614,634 | 32,615,000 | 32,615,000 | 32,615,000 | 32,565,000 | 32,545,000 | −0.1% | |
| Weighted average diluted shares (shares) | 32,614,634 | 32,615,000 | 32,615,000 | 32,615,000 | 32,565,000 | 32,545,000 | −0.1% | |
| Gross margin | — | — | −548.9% | — | — | — | — | |
| Operating margin | — | — | −149,698.2% | — | — | — | — | |
| Net margin | — | — | −49,720.5% | — | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
